Manual 11

Home/ Manual 11

[Section 4(1)(b)(xi)]
The Budget Allocated to Each Agency 

The allocated Budget for the Financial Year (2023-24)

Non - Plan Budget

Major Head Activities to
be performed
Sanctioned
budget
Budget estimate Revised
estimate
Expenditure for
the last year
2015 00 101 95 00 01 Payment of salaries 110 lakh 110 lakh - 115 lakh
2015 00 101 95 00 02 Wages 05 lakh 05 lakh - 0 lakh
2015 00 101 95 00 03 OTA - - - 21872
2015 00 101 95 00 05 Rewards 01 lakh 01 lakh - -
2015 00 101 95 00 06 Medical Treatment 10 lakh 10 lakh - 15.5 lakh
2015 00 101 95 00 07 Allownces 70 lakh 70 lakh - -
2015 00 101 95 00 08 Leave travel concession 14 lakh 14 lakh - -
2015 00 101 95 00 09 Training Expenses 05 lakh 05 lakh - -
2015 00 101 95 00 11 Domestic Travel Expenses 12 lakh 12 lakh - 5.27 lakh
2015 00 101 95 99 13 Information Technology - - - 4.84 lakh
2015 00 101 95 00 13 Office Expenses 55 lakh 55 lakh - 49.48 lakh
2015 00 101 95 00 50 Other Charges - - - 0
2015 00 101 95 00 19 Digital Equipment 05 lakh 05 lakh - -
2015 00 101 95 00 29 Repairs and Maintenance 05 lakh 05 lakh - -
4070 99 00 52 Machinery and Equipment 2500 lakh 2500 lakh    
4070 99 00 71 Information, Computer, Telecommunications (ICT) Equipments 15 lakh 15 lakh - -

Plan Budget:- Plan Budget is not Allocated for the Financial Year 2023-24

Name of the plan scheme Activities to be undertaken Date of commencement Expected date for completion Amount sactioned Amount disbursed / spent
NIL
Top